DAL (Delta Air Lines) E10: $2.76 (As of Mar. 2026)


DAL Delta Air Lines Inc DAL
79 GF Score
Price $90.65
GF Value $54.11
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Delta Air Lines E10?

Delta Air Lines DAL +4.53% 79 E10 is $2.76 as of Mar. 2026. GuruFocus rates DAL with a GF Score™ of 79/100 and a GF Value™ of $54.11 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Delta Air Lines's adjusted earnings per share data for the three months ended in Mar. 2026 was $-0.440. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Delta Air Lines's average E10 Growth Rate was -1.10% per year. During the past 3 years, the average E10 Growth Rate was -2.40% per year. During the past 5 years, the average E10 Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Delta Air Lines was 84.20% per year. The lowest was -229.60% per year. And the median was -1.55% per year.

As of today (2026-06-24), Delta Air Lines's current stock price is $90.65. Delta Air Lines's E10 for the quarter that ended in Mar. 2026 was $2.76. Delta Air Lines's Shiller PE Ratio of today is 32.84.

During the past 13 years, the highest Shiller PE Ratio of Delta Air Lines was 66.02. The lowest was 4.05. And the median was 15.02.


Delta Air Lines  (NYSE:DAL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Delta Air Lines's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=90.65/2.76
=32.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Delta Air Lines was 66.02. The lowest was 4.05. And the median was 15.02.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Delta Air Lines E10 Related Terms


Delta Air Lines E10 Historical Data

* Premium members only.

The historical data trend for Delta Air Lines's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delta Air Lines E10 Chart

Delta Air Lines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.90 3.13 2.33 2.84 2.91

Delta Air Lines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.79 2.89 2.90 2.91 2.76

DAL vs UAL, LUV, AAL: E10 Comparison

For the Airlines subindustry, Delta Air Lines's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delta Air Lines Shiller PE Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Delta Air Lines's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Delta Air Lines's Shiller PE Ratio falls into.


DAL
79GF Score
Delta Air Lines Inc DAL
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delta Air Lines E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delta Air Lines's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.44/330.2130*330.2130
=-0.440

Current CPI (Mar. 2026) = 330.2130.

Delta Air Lines Quarterly Data

per share eps CPI Adj_EPS
201606 2.030 241.018 2.781
201609 1.690 241.428 2.311
201612 0.840 241.432 1.149
201703 0.770 243.801 1.043
201706 1.620 244.955 2.184
201709 1.610 246.819 2.154
201712 0.420 246.524 0.563
201803 0.790 249.554 1.045
201806 1.490 251.989 1.953
201809 1.920 252.439 2.512
201812 1.490 251.233 1.958
201903 1.090 254.202 1.416
201906 2.210 256.143 2.849
201909 2.310 256.759 2.971
201912 1.710 256.974 2.197
202003 -0.840 258.115 -1.075
202006 -9.010 257.797 -11.541
202009 -8.470 260.280 -10.746
202012 -1.190 260.474 -1.509
202103 -1.850 264.877 -2.306
202106 1.020 271.696 1.240
202109 1.890 274.310 2.275
202112 -0.640 278.802 -0.758
202203 -1.480 287.504 -1.700
202206 1.150 296.311 1.282
202209 1.080 296.808 1.202
202212 1.290 296.797 1.435
202303 -0.570 301.836 -0.624
202306 2.840 305.109 3.074
202309 1.720 307.789 1.845
202312 3.160 306.746 3.402
202403 0.060 312.332 0.063
202406 2.010 314.175 2.113
202409 1.970 315.301 2.063
202412 1.290 315.605 1.350
202503 0.370 319.799 0.382
202506 3.270 322.561 3.348
202509 2.170 324.800 2.206
202512 1.860 324.054 1.895
202603 -0.440 330.213 -0.440

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $2.76 mean?
Delta Air Lines (DAL) has a E10 of $2.76 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Delta Air Lines and its competitors.
Is Delta Air Lines' E10 too high?
Delta Air Lines' current E10 is $2.76. Overall, Delta Air Lines has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Delta Air Lines' E10 compare to UAL and LUV?
Delta Air Lines' E10 of $2.76 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Transportation company?
A good E10 depends on the Transportation industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Delta Air Lines and its competitors. Delta Air Lines's current E10 is $2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delta Air Lines stock overvalued right now?
Based on GuruFocus' analysis, Delta Air Lines (DAL) is currently considered Significantly Overvalued. The stock's GF Value™ is $54.11, compared to a current price of $90.65 — trading 67.5% above its estimated fair value. The current E10 is $2.76. Delta Air Lines' overall GF Score™ is 79/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Delta Air Lines (DAL), the current E10 is $2.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Delta Air Lines (DAL) Overvalued in 2026?

Based on GuruFocus' analysis, Delta Air Lines stock appears to be overvalued. The current stock price of $90.65 is trading 67.5% above its estimated GF Value™ of $54.11. GuruFocus considers Delta Air Lines to be Significantly Overvalued.

Key valuation signals for DAL:

  • E10: $2.76
  • GF Value™: $54.11 vs. price of $90.65 (67.5% above fair value)
  • GF Score™: 79/100 with 10 warning signs

No single metric tells the full story. See the DAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Delta Air Lines Business Description

Address Post Office Box 20706, Atlanta, GA, USA, 30320-6001
Atlanta-based Delta Air Lines is one of the world's largest airlines, with a network of over 300 destinations in more than 50 countries. Delta operates a hub-and-spoke network, where it gathers and distributes passengers across the globe through its biggest hubs in Atlanta, New York, Salt Lake City, Detroit, Seattle, and Minneapolis-St. Paul. Delta has historically earned most of its international revenue and profits from flying passengers over the Atlantic Ocean.
79GF Score

Get the complete analysis for DAL

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$90.65
Price
$54.11
GF Value